Loading...
HomeMy WebLinkAboutProject Cost Estimate 5.5RECAPITULATION OF BIDS PROJECT: SLOVER AVENUE SEWER PROJECT from HEMLOCK AVENUE TO POPLAR AVENUE BID NO. SB-04-00 Page 1 of 5 BID DATE: SEPTEMBER 16, 1999 @ 2:00 P.M. PROJECT'S COST ESTIMATE ITEM NO. DESCRIPTION EST. QUAN. UNIT UNIT PRICE TOTAL AMOUNT UNIT PRICE TOTAL AMOUNT UNIT . PRICE TOTAL AMOUNT UNIT PRICE TOTAL AMOUNT 1 CLEARING AND GRUBBING 1 LS 10,030.03 10,000.00 0.00 0.00 0.00 0.00 0.00 0.00 2 TRAFFIC CONTROL,SIGNING & STRIPING I LS 15,000.00 15,000.00 0.00 0.00 0.00 0.00 0.00 0.00 3 POTHOLING 35 EA 500.00 17,500.00 0.00 0.00 0.00 0.00 0.00 0.00 4 3090 LF 70.00 216,300.00 0.00 0.00 0.00 0.00 0.00 0.00 12" EXTRA STRENGTH VITRIFIED CLAY PIPE SEWER 5 8" EXTRA STRENGTH VITRIFIED CLAY PIPE SEWER 658 LF 60.00 39,480.00 0.00 0.00 0.00 0.00 0.00 0.00 6 8" CLASS 250 DUCTILE IRON PIPE SEWER 161 LF 65.00 10,465.00 0.00 0.00 0.00 0.00 0.00 0.00 7 SEWER MANHOLE PER CITY OF FONTANA STANDARD DETAIL NO. 112 11 EA 5,000.00 55,000.00 0.00 0.00 0.00 0.00 0.00 0.00 8 SEWER MANHOLE WITH FLAT TOP ENTRY SHAFT PER CITY OF FONTANA STANDARD DETAIL NO. 112 3 EA 4,003.00 12,000.00 0.00 0.00 0.00 0.00 0.00 0.00 9 "A", SHEET 8 I LS 5,000.00 5,000.00 0.00 0.00 0.00 0.00 0.00 0.00 10 6" SEWER LATERAL PER CITY OF FONTANA STANDARD DETAIL NOS. 125, 125A, AND 125B 32 EA 1,000.00 32,000.00 0.00 0.00 0.00 0.00 0.00 0.00 11 TEMPORARY ASPHALT CONCRETE PAVEMENT FOR 12 FOOT TRAVEL LANE AND DRIVEWAYS (SEE CONSTRUCTION NOTE 8) 525 TONS 35.00 18,375.00 0.00 0.00 0.00 0.00 0.00 0.00 12 PERMANENT ASPHALT CONCRETE PAVEMENT (HEMLOCK AVENUE) 13 CLASS 2 AGREGATE BASE . 50 CY 30.00 1,500.00 0.00 0.00 0.00 0.00 0.00 0.00 BID TOTAL $432,620.00 $0.00 $0.00 $0.00 \1 RECAPITULATION OF BIDS 1 PROJECT: SLOVER AVENUE SEWER PROJECT from HEMLOCK AVENUE TO POPLAR AVENUE BID NO. SB-04-00 Page 2 of 5 BID DATE: SEPTEMBER 16, 1999 @ 2:00 P.M. PROJECT'S COST ESTIMATE rrEM NO. DESCRIPTION EST. QUAN. UNIT UNIT PRICE TOTAL AMOUNT UNIT PRICE TOTAL AMOUNT UNIT PRICE TOTAL AMOUNT UNIT PRICE TOTAL AMOUNT 1 CLEARING AND GRUBBING 1 LS 10,000.00 10,000.00 0.00 0.00 0.00 0.00 0.00 0.00 2 TRAFFIC CONTROL,SIGNING & STRIPING 1 LS 15,000.00 15,000.00 0.00 0.00 0.00 0.00 0.00 0.00 3 POTHOLING 35 EA 500.00 17,500.00 0.00 0.00 0.00 0.00 0.00 0.00 4 12" EXTRA STRENGTH VITRIFIED CLAY PIPE SEWER 3090 LF 70.00 216,300.00 0.00 0.00 0.00 0.00 0.00 0.00 5 8" EXTRA STRENGTH VITRIFIED CLAY PIPE SEWER 658 LF 60.00 39,480.00 0.00 0.00 0.00 0.00 0.00 0.00 6 8" CLASS 250 DUCTILE IRON PIPE SEWER 161 LF 65.00 10,465.00 0.00 0.00 0.00 0.00 0.00 0.00 7 SEWER MANHOLE PER CITY OF FONTANA STANDARD DETAIL NO. 112 11 EA 5,000.00 55,000.00 0.00 0.00 0.00 0.00 0.00 0.00 8 SEWER MANHOLE WITH FLAT TOP ENTRY SHAFT PER CITY OF FONTANA STANDARD DETAIL NO. 112 3 0 EA 4,000.00 12,000.00 0.00 0.00 0.00 0.00 0.00 0.00 9 "A", SHEET 8 1 LS 5,000.00 5,000.00 0.00 0.00 0.00 0.00 0.00 0.00 10 6" SEWER LATERAL PER CITY OF FONTANA STANDARD DETAIL NOS. 125, 125A, AND 125B 32 EA 1,000.00 32,000.00 0.00 0.00 0.00 0.00 0.00 0.00 11 TEMPORARY ASPHALT CONCRETE PAVEMENT FOR 12 FOOT TRAVEL LANE AND DRIVEWAYS (SEE CONSTRUCTION NOTE 8) 525 TONS 35.00 18,375.00 0.00 0.00 0.00 0.00 0.00 0.00 12 PERMANENT ASPHALT CONCRETE PAVEMENT (HEMLOCK AVENUE) - 13 CLASS 2 AGREGATE BASE 50 CY 30.00 1,500.00 0.00 0.00 0.00 0.00 0.00 0.00 BID TOTAL $432,620.00 $0.00 $0.00 $0.00 RECAPITULATION OF BIDS PROJECT: SLOVER AVENUE SEWER PROJECT from HEMLOCK AVENUE TO POPLAR AVENUE BID NO. SB-04-00 Page 3 of 5 BID DATE: SEPTEMBER 16, 1999 @ 2:00 P.M. PROJECT'S COST ESTIMATE • ITEM NO. DESCRIPTION EST. QUAN. UNIT UNIT PRICE TOTAL AMOUNT UNIT PRICE TOTAL AMOUNT UNIT PRICE TOTAL AMOUNT UNIT PRICE TOTAL AMOUNT 1 CLEARING AND GRUBBING 1 LS 10,000.00 10,000.00 0.00 0.00 0.00 0.00 0.00 0.00 2 TRAFFIC CONTROL,SIGNING & STRIPING 1 LS 15,000.00 15,000.00 0.00 0.00 0.00 0.00 0.00 0.00 3 POTHOLING 35 EA 500.00 17,500.00 0.00 0.00 0.00 0.00 0.00 0.00 4 12" EXTRA STRENGTH VITRIFIED CLAY PIPE SEWER 3090 LF 70.00 216,300.00 0.00 0.00 0.00 0.00 0.00 0.00 5 8" EXTRA STRENGTH VITRIFIED CLAY PIPE SEWER 658 LF 60.00 39,480.00 - 0.00 0.00 0.00 0.00 0.00 0.00 6 8" CLASS 250 DUCTILE IRON PIPE SEWER 161 LF 65.00 10,465.00 0.00 0.00 0.00 0.00 0.00 0.00 7 SEWER MANHOLE PER CITY OF FONTANA STANDARD DETAIL NO. 112 11 EA 5,000.00 55,000.00 0.00 0.00 0.00 0.00 0.00 0.00 8 SEWER MANHOLE WITH FLAT TOP ENTRY SHAFT PER CITY OF FONTANA STANDARD DETAIL NO. 112 3 EA 4,000.00 12,000.00 0.00 0.00 0.00 0.00 0.00 0.00 9 "A", SHEET 8 1 LS 5,000.00 5,000.00 0.00 0.00 0.00 0.00 0.00 0.00 10 6" SEWER LATERAL PER CITY OF FONTANA STANDARD DETAIL NOS. 125, 125A, AND 125B 32 EA 1,000.00 32,000.00 0.00 0.00 0.00 0.00 0.00 0.00 11 TEMPORARY ASPHALT CONCRETE PAVEMENT FOR 12 FOOT TRAVEL LANE AND DRIVEWAYS (SEE CONSTRUCTION NOTE 8) 525 TONS 35.00 18,375.00 0.00 0.00 0.00 0.00 0.00 0.00 12 PERMANENT ASPHALT CONCRETE PAVEMENT (HEMLOCK AVENUE) 13 CLASS 2 AGREGATE BASE 50 CY 30.00 1,500.00 0.00 0.00 0.00 0.00 0.00 0.00 BID TOTAL 432,620.00 0.00 0.00 0.00 RECAPITULATION OF BIDS PROJECT: SLOVER AVENUE SEWER PROJECT from HEMLOCK AVENUE TO POPLAR AVENUE - BID NO. SB-04-00 Page 4 of 5 BID DATE: SEPTEMBER 16, 1999 a 2:00 P.M. PROJECT'S COST ESTIMATE ITEM NO. DESCRIPTION EST. QUAN. UNIT UNIT PRICE TOTAL AMOUNT UNIT PRICE TOTAL AMOUNT UNIT PRICE TOTAL AMOUNT UNIT PRICE TOTAL AMOUNT 1 CLEARING AND GRUBBING 1 LS 10,000.00 10,000.00 0.00 0.00 0.00 0.00 0.00 0.00 2 TRAFFIC CONTROL,SIGNING & STRIPING 1 LS 15,000.00 15,000.00 0.00 0.00 0.00 0.00 0.00 0.00 3 POTHOLING 35 EA 500.00 17,500.00 0.00 0.00 0.00 0.00 0.00 0.00 4 12" EXTRA STRENGTH VITRIFIED CLAY PIPE SEWER 3090 LF 70.00 216,300.00 0.00 0.00 0.00 0.00 0.00 0.00 5 8" EXTRA STRENGTH VITRIFIED CLAY PIPE SEWER 658 LF 60.00 39,480.00 0.00 0.00 0.00 0.00 0.00 0.00 6 8' CLASS 250 DUCTILE IRON PIPE SEWER 161 LF 65.00 10,465.00 0.00 0.00 0.00 0.00 0.00 0.00 7 SEWER MANHOLE PER CITY OF FONTANA STANDARD DETAIL NO. 112 11 EA 5,000.00 55,000.00 0.00 0.00 0.00 0.00 0.00 0.00 8 SEWER MANHOLE WITH FLAT TOP ENTRY SHAFT PER CITY OF FONTANA STANDARD DETAIL NO. 112 3 EA 4,000.00 12,000.00 0.00 0.00 0.00 0.00 0.00 0.00 9 "A", SHEET 8 1 LS 5,000.00 5,000.00 0.00 0.00 0.00 0.00 0.00 0.00 10 6" SEWER LATERAL PER CITY OF FONTANA STANDARD DETAIL NOS. 125, 125A, AND 125B 32 EA 1,000.00 32,000.00 0.00 0.00 0.00 0.00 0.00 0.00 11 TEMPORARY ASPHALT CONCRETE PAVEMENT FOR 12 FOOT TRAVEL LANE AND DRIVEWAYS (SEE CONSTRUCTION NOTE 8) 525 TONS 35.00 18,375.00 0.00 0.00 0.00 0.00 0.00 0.00 12 PERMANENT ASPHALT CONCRETE PAVEMENT (HEMLOCK AVENUE) - 13 CLASS 2 AGREGATE BASE 50 CY 30.00 1,500.00 0.00 0.00 0.00 0.00 0.00 0.00 BID TOTAL 432,620.00 0.00 0.00 0.00 RECAPITULATION OF BIDS PROJECT: SLOVER AVENUE SEWER PROJECT from HEMLOCK AVENUE TO POPLAR AVENUE BID NO. SB-04-00 Page 5 of 5 BID DATE: SEPTEMBER 16, 1999 0 2:00 P.M. PROJECT'S COST ESTIMATE ITEM NO. DESCRIPTION EST. QUAN. UNIT UNIT PRICE TOTAL AMOUNT UNIT PRICE TOTAL AMOUNT UNIT PRICE TOTAL AMOUNT UNIT PRICE TOTAL AMOUNT 1 CLEARING AND GRUBBING 1 LS 10,003.00 10,000.00 0.00 0.00 0.00 0.00 0.00 0.00 2 TRAFFIC CONTROL,SIGNING & STRIPING 1 LS 15,000.00 15,000.00 0.00 0.00 0.00 0.00 0.00 0.00 3 POTHOLING 35 EA 500.00 17,500.00 0.00 0.00 0.00 0.00 0.00 0.00 4 12" EXTRA STRENGTH VITRIFIED CLAY PIPE SEWER 3090 LF 70.00 216,300.00 0.00 0.00 0.00 0.00 0.00 0.00 5 8" EXTRA STRENGTH VITRIFIED CLAY PIPE SEWER _ 658 LF 60.00 39,480.00 0.00 0.00 0.00 0.00 0.00 0.00 6 8" CLASS 250 DUCTILE IRON PIPE SEWER 161 LF 65.00 10,465.00 0.00 0.00 0.00 0.00 0.00 0.00 7 SEWER MANHOLE PER CITY OF FONTANA STANDARD DETAIL NO. 112 t 11 EA 5,000.00 55,000.00 0.00 0.00 0.00 0.00 0.00 0.00 8 SEWER MANHOLE WITH FLAT TOP ENTRY SHAFT PER CITY OF FONTANA STANDARD DETAIL NO. 112 3 EA 4,000.00 12,000.00 0.00 0.00 0.00 0.00 0.00 0.00 9 "A", SHEET 8 1 LS 5,000.00 5,003.00 0.00 0.00 0.00 0.00 0.00 0.00 10 6" SEWER LATERAL PER CITY OF FONTANA STANDARD DETAIL NOS. 125, 125A, AND 125B 32 EA 1,000.00 32,000.00 0.00 0.00 0.00 0.00 0.00 0.00 11 TEMPORARY ASPHALT CONCRETE PAVEMENT FOR 12 FOOT TRAVEL LANE AND DRIVEWAYS (SEE CONSTRUCTION NOTE 8) . 525 TONS 35.00 18,375.00 0.00 0.00 0.00 0.00 0.00 0.00 12 PERMANENT ASPHALT CONCRETE PAVEMENT (HEMLOCK AVENUE) 13 CLASS 2 AGREGATE BASE 50 CY 30.00 1,503.00 0.00 0.00 0.00 0.00 0.00 0.00 BID TOTAL 432,620.00 0.00 0.00 0.00 IN: 124-05 PROPOSAL BID SHEET FOR CONSTRUCTION OF SLOVER AVENUE SEWER (HEMLOCK AVENUE TO POPLAR AVENUE) BID NO. SB-04-00 Bid Estimate Unit Unit Total Item Description Quantity Amount Price Amount 1 Clearing and Grubbing N/A LS N/A $ 10,000 2 Traffic Control, Signing, and Striping N/A LS N/A $ 15,000 3 Potholing 35 EA $ 500 $ 17,500 4 12" Extra Strength Vitrified Clay Pipe Sewer 3090 LF $ 70 $ 216,300 5 8" Extra Strength Vitrified Clay Pipe Sewer 658 LF $ 60 $ 39,480 6 8" Class 250 Ductile Iron Pipe Sewer 161 LF $ 65 $ 10,465 Sewer Manhole per City of Fontana Standard 7 Detail No. 112 11 EA $ 5,000 $ 55,000 Sewer Manhole with Flat Top Entry Shaft per 8 City of Fontana Standard Detail No. 112 3 EA $ 4,000 $ 12,000 Connection to Existing Sewer Manhole per Detail 9 'A', Sheet 8 N/A LS N/A $ 5,000 6" Sewer lateral per City of Fontana Standard 10 Detail Nos. 125, 125A, and 125B. 32 EA $ 1,000 $ 32,000 Temporary Aphalt Concrete Pavement for 12 Foot Travel Lane and Draiveways (see 11 Construction Note 8) 525 TONS 35 $ 18,375 Permanent Asphalt Concrete Pavement (Hemlock 12 Avenue) 100 TONS 35 $ 3,500 13 Class 2 Agregate Base 50 CY 30 $ 1,500 Construction Contigency @ 10% $ 43,612 Total: $ 479,732 TOTAL AMOUNT OF BID (Sum of Bid Items 1 through 13): Use $ 480,000 Words) (Figures)